STAVER COMPANY PROJECT NSITES
EXECUTIVE PORTFOLIO BRIEFING
PERIOD ENDING · May 27, 2026
UNDERWRITTEN ROI 117.8% ON $490,485 EQUITY · CASA-INTERIOR LOT 3783
Cost basis $2,229,475, sale $3,139,890 (830 PPSF). Forecast profit $577,871 with 18.4% sale-price margin over a 14-month cycle.
INTEREST CARRY FORECAST $83,862 · CASA-INTERIOR LOT 3783
Approved loan $1,783,580 at 6.00% (rate rolled into loan). Debt payoff at sale $1,867,442; downpayment $445,895 (44.6%).
UNDERWRITTEN ROI 140.0% ON $540,177 EQUITY · CASA-INTERIOR LOT 4478
Cost basis $2,455,350, sale $3,582,400 (800 PPSF). Forecast profit $756,448 with 21.1% sale-price margin over a 14-month cycle.
INTEREST CARRY FORECAST $88,639 · CASA-INTERIOR LOT 4478
Approved loan $1,964,280 at 6.00% (rate rolled into loan). Debt payoff at sale $2,052,919; downpayment $491,070 (49.1%).